‹ Back

Amend a quote

Amending quote Q1026. Every answer is as the quote stands. Change what moved, say why on the last screen, and Save as a new revision: the quote keeps its number with the next letter, and its history stays.

Your answers so far

Tap an answer to change it.

Question 8 of 9

What margin over total cost?

Set by you on every quote; there is no default. The sell is total cost plus your margin, rounded up to the next AUD 0.25.

The sell
Price by
Margin over total cost, margin on revenue and GPMargin over total cost 9.3%; margin on revenue 8.5%; GP AUD 2,847.94
Mango R2E2

Not sure? Leave it and press Next: it stays open, and the quote names it when you save.

Indicative trade P&L Internal, never send

560 cartons of Mango R2E2, Class 1, sizes 8ct (80) / 9ct (80) / 10ct (80), 7 kg net · Brisbane → Singapore by air

Freight options, Brisbane → Singapore by air

Priced on a full PMC of 560 cartons. Smaller loads are possible at a higher price. Every row is costed on that quantity. The unit's maximum: 4,256 kg gross a PMC, Vision's card of 13 Oct 2026, AIR (PMC columns) row 29, Qantas (QF). One carton: A.D & C.M Ruttiman's carton, 7 kg net, 7.6 kg gross.

560 cartons at 7.6 kg (declared) = 4,256 kg gross. Each row is costed on this consignment from Vision's card of 13 Oct 2026: the freight, the surcharges, and the origin and destination locals as the card itemises them. Your last pick on this lane is ticked (Qantas (QF) AKE, quote Q1029, 12 Oct 2026); pick another to change it.

carrierflight or sailingcut-offtransitarrivesunit, how manyfreightfuel and surchargesorigin localsdestination localstotal, this quantityvalid untilall-in per kg
flight not on the card
Public timetable, not a booking: QF 51 11:05, daily; QF 53 15:15, Thu, Fri, Sat, Sun (www.flightsfrom.com, read 6 Oct 2026)
9am day before departure Direct - 9 hours days in the public timetable beside the flight 560 cartons at 7.6 kg (declared) = 4,256 kg gross, 3 AKE (4,256 kg)
charged on 4,256 kg
AUD 4,256.00 nil
fuel inside the rate
AUD 1,851.04 nil AUD 6,107.04 31 Oct 2026Our build: AUD 1.44/kg (AUD 10.91 a pack) (our component build: AUD 6,112.06 of freight and charges over the order's 4,256 kg gross; the quote uses this)
Stated: none recorded
Vision's sheet: AUD 1.43/kg (Vision's sheet 2026-10-13_msg1a133dcc232edf3a_Vision_rate_sheet.xlsx of Tue 13 Oct, AIR (AKE columns) row 29: computed from the sheet, its own charges (FREIGHT 1.00/kg, TERMINAL_FEES 0.00/kg, HANDLING 0.26/kg, SCREENING_KG 0.08/kg, DOCUMENT_FEE 275.00, RFP 40.00, AO_INSPECTION 0.00, COO 0.00, TREATMENT_TOSSING_STEVE_CHARGES 0.00, RELABELLING 0.00, ELECTRONIC_PROCESSING 15.00, WINGS_ULD_BUILD 0.00, LOGGER_USB 50.00, WEEKEND_SURCHARGE 0.00/kg; one USB logger) on 4,256 kg chargeable; the sheet prints no total. The department's charges are on their own line, not in this all-in: DEPARTMENTAL PERMIT AUD 24.00, DEPARTMENTAL TONNAGE AUD 6.00 (AUD 30.00))
Invoiced: -, Vision bill 00241800 (trade 1038316, Wed 26 Aug): AUD 2,292.68 ex GST; -, Vision bill 00241798 (trade 1038312, Wed 26 Aug): AUD 2,412.80 ex GST; -, Vision bill 00241795 (trade 1038310, Wed 26 Aug): AUD 5,290.40 ex GST; -, Vision bill 00241784 (trade 1038307, Wed 26 Aug): AUD 4,244.48 ex GST; -, Vision bill 00241794 (trade 1038304, Wed 26 Aug): AUD 5,657.44 ex GST
Per-kg cells on the card: AUD 1.34/kg (ake freight 1.00 + handling 0.26 + screening 0.08; Vision's card of 13 Oct 2026, AIR (AKE columns) row 29)
Basis: AUD 1.00/kg of chargeable 4,256 kg = the greater of the order's 4,256 kg gross and the minimum 2,100 kg for 3 AKE (gross from the order, never the forwarder's declared figure, never net), freight only: handling, screening and the forwarder's other charges are their own lines; minimum 700 kg an AKE; outside the rate: Documentation AUD 275.00, Electronic Processing Fee AUD 15.00, RFP AUD 40.00, Temperature Recorder AUD 50.00; the department bills its permit and tonnage (DAFF lines)
Load: 98% full: 560 of 572 cartons that fit 3 AKE by weight (1,450 kg each on the card). At a full load (572 cartons) freight would be AUD 10.89 a carton, against AUD 10.91 now.
flight not on the card
Public timetable, not a booking: QF 51 11:05, daily; QF 53 15:15, Thu, Fri, Sat, Sun (www.flightsfrom.com, read 6 Oct 2026)
9am day before departure Direct - 9 hours days in the public timetable beside the flight 560 cartons at 7.6 kg (declared) = 4,256 kg gross, 1 PMC (4,256 kg)
charged on 4,256 kg
AUD 4,256.00 nil
fuel inside the rate
AUD 1,851.04 nil AUD 6,107.04 31 Oct 2026Our build: AUD 1.44/kg (AUD 10.91 a pack) (our component build: AUD 6,112.06 of freight and charges over the order's 4,256 kg gross; the quote uses this)
Stated: none recorded
Vision's sheet: AUD 1.43/kg (Vision's sheet 2026-10-13_msg1a133dcc232edf3a_Vision_rate_sheet.xlsx of Tue 13 Oct, AIR (PMC columns) row 29: computed from the sheet, its own charges (FREIGHT 1.00/kg, TERMINAL_FEES 0.00/kg, HANDLING 0.26/kg, SCREENING_KG 0.08/kg, DOCUMENT_FEE 275.00, RFP 40.00, AO_INSPECTION 0.00, COO 0.00, TREATMENT_TOSSING_STEVE_CHARGES 0.00, RELABELLING 0.00, ELECTRONIC_PROCESSING 15.00, WINGS_ULD_BUILD 0.00, LOGGER_USB 50.00, WEEKEND_SURCHARGE 0.00/kg; one USB logger) on 4,256 kg chargeable; the sheet prints no total. The department's charges are on their own line, not in this all-in: DEPARTMENTAL PERMIT AUD 24.00, DEPARTMENTAL TONNAGE AUD 6.00 (AUD 30.00))
Invoiced: -, Vision bill 00241800 (trade 1038316, Wed 26 Aug): AUD 2,292.68 ex GST; -, Vision bill 00241798 (trade 1038312, Wed 26 Aug): AUD 2,412.80 ex GST; -, Vision bill 00241795 (trade 1038310, Wed 26 Aug): AUD 5,290.40 ex GST; -, Vision bill 00241784 (trade 1038307, Wed 26 Aug): AUD 4,244.48 ex GST; -, Vision bill 00241794 (trade 1038304, Wed 26 Aug): AUD 5,657.44 ex GST
Per-kg cells on the card: AUD 1.34/kg (pmc freight 1.00 + handling 0.26 + screening 0.08; Vision's card of 13 Oct 2026, AIR (PMC columns) row 29)
Basis: AUD 1.00/kg of chargeable 4,256 kg = the greater of the order's 4,256 kg gross and the minimum 1,700 kg for 1 PMC (gross from the order, never the forwarder's declared figure, never net), freight only: handling, screening and the forwarder's other charges are their own lines; minimum 1,700 kg a PMC; outside the rate: Documentation AUD 275.00, Electronic Processing Fee AUD 15.00, RFP AUD 40.00, Temperature Recorder AUD 50.00; the department bills its permit and tonnage (DAFF lines)
Load: 100% full: 560 of 560 cartons that fit 1 PMC by weight (4,256 kg each on the card).
flight not on the card
Public timetable, not a booking: SQ 256 09:20, daily; SQ 236 14:45, daily; SQ 266 18:10, daily; SQ 246 23:50, daily (www.flightsfrom.com, read 6 Oct 2026)
9am day before departure Direct - 9 hours days in the public timetable beside the flight 560 cartons at 7.6 kg (declared) = 4,256 kg gross, 1 PMC (4,256 kg)
charged on 4,256 kg
AUD 4,256.00 nil
fuel inside the rate
AUD 1,851.04 nil AUD 6,107.04 31 Oct 2026Our build: AUD 1.44/kg (AUD 10.91 a pack) (our component build: AUD 6,112.06 of freight and charges over the order's 4,256 kg gross; the quote uses this)
Stated: none recorded
Vision's sheet: AUD 1.43/kg (Vision's sheet 2026-10-13_msg1a133dcc232edf3a_Vision_rate_sheet.xlsx of Tue 13 Oct, AIR (PMC columns) row 30: computed from the sheet, its own charges (FREIGHT 1.00/kg, TERMINAL_FEES 0.00/kg, HANDLING 0.26/kg, SCREENING_KG 0.08/kg, DOCUMENT_FEE 275.00, RFP 40.00, AO_INSPECTION 0.00, COO 0.00, TREATMENT_TOSSING_STEVE_CHARGES 0.00, RELABELLING 0.00, ELECTRONIC_PROCESSING 15.00, WINGS_ULD_BUILD 0.00, LOGGER_USB 50.00, WEEKEND_SURCHARGE 0.00/kg; one USB logger) on 4,256 kg chargeable; the sheet prints no total. The department's charges are on their own line, not in this all-in: DEPARTMENTAL PERMIT AUD 24.00, DEPARTMENTAL TONNAGE AUD 6.00 (AUD 30.00))
Invoiced: -, Vision bill 00241800 (trade 1038316, Wed 26 Aug): AUD 2,292.68 ex GST; -, Vision bill 00241798 (trade 1038312, Wed 26 Aug): AUD 2,412.80 ex GST; -, Vision bill 00241795 (trade 1038310, Wed 26 Aug): AUD 5,290.40 ex GST; -, Vision bill 00241784 (trade 1038307, Wed 26 Aug): AUD 4,244.48 ex GST; -, Vision bill 00241794 (trade 1038304, Wed 26 Aug): AUD 5,657.44 ex GST
Per-kg cells on the card: AUD 1.34/kg (pmc freight 1.00 + handling 0.26 + screening 0.08; Vision's card of 13 Oct 2026, AIR (PMC columns) row 30)
Basis: AUD 1.00/kg of chargeable 4,256 kg = the greater of the order's 4,256 kg gross and the minimum 3,000 kg for 1 PMC (gross from the order, never the forwarder's declared figure, never net), freight only: handling, screening and the forwarder's other charges are their own lines; minimum 3,000 kg a PMC; outside the rate: Documentation AUD 275.00, Electronic Processing Fee AUD 15.00, RFP AUD 40.00, Temperature Recorder AUD 50.00; the department bills its permit and tonnage (DAFF lines)
Load: 100% full: 560 of 560 cartons that fit 1 PMC by weight (4,256 kg each on the card).
flight not on the card
Public timetable, not a booking: SQ 256 09:20, daily; SQ 236 14:45, daily; SQ 266 18:10, daily; SQ 246 23:50, daily (www.flightsfrom.com, read 6 Oct 2026)
9am day before departure Direct - 9 hours days in the public timetable beside the flight 560 cartons at 7.6 kg (declared) = 4,256 kg gross, 4 AKE (4,256 kg)
charged on 4,256 kg
AUD 5,107.20 nil
fuel inside the rate
AUD 1,851.04 nil AUD 6,958.24 31 Oct 2026Our build: AUD 1.64/kg (AUD 12.43 a pack) (our component build: AUD 6,963.26 of freight and charges over the order's 4,256 kg gross; the quote uses this)
Stated: none recorded
Vision's sheet: AUD 1.63/kg (Vision's sheet 2026-10-13_msg1a133dcc232edf3a_Vision_rate_sheet.xlsx of Tue 13 Oct, AIR (AKE columns) row 30: computed from the sheet, its own charges (FREIGHT 1.20/kg, TERMINAL_FEES 0.00/kg, HANDLING 0.26/kg, SCREENING_KG 0.08/kg, DOCUMENT_FEE 275.00, RFP 40.00, AO_INSPECTION 0.00, COO 0.00, TREATMENT_TOSSING_STEVE_CHARGES 0.00, RELABELLING 0.00, ELECTRONIC_PROCESSING 15.00, WINGS_ULD_BUILD 0.00, LOGGER_USB 50.00, WEEKEND_SURCHARGE 0.00/kg; one USB logger) on 4,256 kg chargeable; the sheet prints no total. The department's charges are on their own line, not in this all-in: DEPARTMENTAL PERMIT AUD 24.00, DEPARTMENTAL TONNAGE AUD 6.00 (AUD 30.00))
Invoiced: -, Vision bill 00241800 (trade 1038316, Wed 26 Aug): AUD 2,292.68 ex GST; -, Vision bill 00241798 (trade 1038312, Wed 26 Aug): AUD 2,412.80 ex GST; -, Vision bill 00241795 (trade 1038310, Wed 26 Aug): AUD 5,290.40 ex GST; -, Vision bill 00241784 (trade 1038307, Wed 26 Aug): AUD 4,244.48 ex GST; -, Vision bill 00241794 (trade 1038304, Wed 26 Aug): AUD 5,657.44 ex GST
Per-kg cells on the card: AUD 1.54/kg (ake freight 1.20 + handling 0.26 + screening 0.08; Vision's card of 13 Oct 2026, AIR (AKE columns) row 30)
Basis: AUD 1.20/kg of chargeable 4,256 kg = the greater of the order's 4,256 kg gross and the minimum 3,200 kg for 4 AKE (gross from the order, never the forwarder's declared figure, never net), freight only: handling, screening and the forwarder's other charges are their own lines; minimum 800 kg an AKE; outside the rate: Documentation AUD 275.00, Electronic Processing Fee AUD 15.00, RFP AUD 40.00, Temperature Recorder AUD 50.00; the department bills its permit and tonnage (DAFF lines)
Load: 76% full: 560 of 736 cartons that fit 4 AKE by weight (1,400 kg each on the card). At a full load (736 cartons) freight would be AUD 12.25 a carton, against AUD 12.43 now.

Vision bills against the card

The last 5 Vision bills on this lane, each priced on the card in force when it was issued.

billbilledcardper kglines that differ (billed less card)
00241800
26 Aug 2026, 1038316
AUD 2,292.68AUD 2,225.53AUD 1.91 billed, AUD 1.86 cardInternational Freight, 1 AKE (1,198.4 kg) +AUD 52.32; Handling +AUD 11.34; Export Security Screening +AUD 3.49 over the card by more than AUD 50 or 5 per cent: on the Needs you list
00241798
26 Aug 2026, 1038312
not heldnot heldno gross weight heldnone, the lines agree
00241795
26 Aug 2026, 1038310
not heldnot heldno gross weight heldnone, the lines agree
00241794
26 Aug 2026, 1038304
not heldnot heldno gross weight heldnone, the lines agree
00241784
26 Aug 2026, 1038307
AUD 4,244.48AUD 4,131.44AUD 1.74 billed, AUD 1.70 cardInternational Freight, 2 AKE (2,436 kg) +AUD 376.80; Handling -AUD 257.04; Export Security Screening -AUD 6.72 over the card by more than AUD 50 or 5 per cent: on the Needs you list
AUDper cartontotal
RevenueAUD 60.00AUD 33,600.00
Cost of goods
Produce (grower)AUD 44.00AUD 24,640.00
FreightAUD 7.60AUD 4,256.00
Forwarder chargesAUD 3.26AUD 1,827.04
DAFF and inspectionAUD 0.05AUD 29.02
Market requirementsNone required
Total cost of goodsAUD 54.91AUD 30,752.06
Gross profitAUD 5.09AUD 2,847.94
Margin on revenue (%)8.5%
Margin over total cost (%)9.3%

Pricing basis: the sell price entered; the margin over total cost and the margin on revenue follow from it.

Open items

Nothing more to enter. The price is complete.

  • Cartage, Brisbane Markets to Vision Pinkenba: not in this price; nothing to enter. AUD 80.00 + 30% fuel = AUD 104.00 a space (Liam Fraser, Vision, 1 Oct 2026, Gmail 1a0f555f9a455684); AUD 50.00 a space where Steve (Priority Produce) carts.
  • DAFF inspection fees billed to us direct: not in this price; nothing to enter. The permit and tonnage are in "DAFF and inspection" above, and any inspection bill is met against the actual bill.

Where the numbers come from

  • Produce: AUD 44.00 per carton, as entered, A.D & C.M Ruttiman.
  • Weight: 7.6 kg gross a carton, as entered on this page.
  • Freight: Vision card of 13 Oct 2026, Brisbane → Singapore, 3 AKE (4,256 kg), Qantas (QF), airline and unit chosen on the page.
  • DAFF: DAFF permit AUD 24.00, DAFF tonnage AUD 5.02, from the department's published fees.
  • Market requirements (labels, certificates, permits): None required (none required beyond plant health: no label, certificate of origin or import permit of ours).

What each market asks beyond plant health

Every charge, line by line, with where it came from
chargeonatamountsource
Mango R2E2 bought 560 cartons AUD 44.00 per carton AUD 24,640.00the buy price on quote this page line 1, as the trader set it (per carton, on 560 CTN)
International Freight, 3 AKE (4,256 kg), Qantas (QF), airline and unit chosen on the page
Basis: AUD 1.00/kg of chargeable 4,256 kg = the greater of the order's 4,256 kg gross and the minimum 2,100 kg for 3 AKE (gross from the order, never the forwarder's declared figure, never net), freight only: handling, screening and the forwarder's other charges are their own lines; minimum 700 kg an AKE; outside the rate: Documentation AUD 275.00, Electronic Processing Fee AUD 15.00, RFP AUD 40.00, Temperature Recorder AUD 50.00; the department bills its permit and tonnage (DAFF lines)
4,256 kg AUD 1.00 per kg chargeable (gross, floored at the minimum per unit) AUD 4,256.00Vision rate card row Qantas (QF) AKE Direct - 9 hours, read through the estate costing engine; AIR (AKE columns) row 29: AUD 1.34 per kg gross on 4,256.00 kg gross plus AUD 330.00 charged once = AUD 6033.04; the structured sheet prints no total: every charge above is its own column, read by its heading
Handling 4,256 kg AUD 0.26 per kg gross AUD 1,106.56Vision rate card row Qantas (QF) AKE Direct - 9 hours, read through the estate costing engine; AIR (AKE columns) row 29: AUD 1.34 per kg gross on 4,256.00 kg gross plus AUD 330.00 charged once = AUD 6033.04; the structured sheet prints no total: every charge above is its own column, read by its heading
Export Security Screening 4,256 kg AUD 0.08 per kg gross AUD 340.48Vision rate card row Qantas (QF) AKE Direct - 9 hours, read through the estate costing engine; AIR (AKE columns) row 29: AUD 1.34 per kg gross on 4,256.00 kg gross plus AUD 330.00 charged once = AUD 6033.04; the structured sheet prints no total: every charge above is its own column, read by its heading
Documentation AUD 275.00 per shipment, charged once AUD 275.00Vision rate card row Qantas (QF) AKE Direct - 9 hours, read through the estate costing engine. Charged once per shipment, not once per unit of equipment: invoice 00241801 is a two-PMC shipment and Vision billed Documentation AUD 275.00 and RFP AUD 40.00 once each.
Electronic Processing Fee AUD 15.00 per shipment, charged once AUD 15.00Vision rate card row Qantas (QF) AKE Direct - 9 hours, read through the estate costing engine. Charged once per shipment, not once per unit of equipment: invoice 00241801 is a two-PMC shipment and Vision billed Documentation AUD 275.00 and RFP AUD 40.00 once each.
RFP AUD 40.00 per shipment, charged once AUD 40.00Vision rate card row Qantas (QF) AKE Direct - 9 hours, read through the estate costing engine. Charged once per shipment, not once per unit of equipment: invoice 00241801 is a two-PMC shipment and Vision billed Documentation AUD 275.00 and RFP AUD 40.00 once each.
DAFF permit AUD 24.00 per shipment, charged once AUD 24.00Vision rate card row Qantas (QF) AKE Direct - 9 hours; charged because this consignment is stated to take it.
DAFF tonnage 3.92 tonnes AUD 1.28 per tonne net, AUD 1.28 a tonne (non-protocol) AUD 5.02AUD 1.28 a tonne (non-protocol), DAFF 2026-27 horticulture export charges, from 1 Jul 2026: www.agriculture.gov.au/sites/default/files/documents/2026-27-price-fact-sheet-all-export-arrangements.pdf and www.agriculture.gov.au/about/fees; MICoR micor.agriculture.gov.au/plants/singapore_sg/all8; on net weight (Liam Fraser, Vision, 1 Oct 2026; not yet confirmed against DAFF's own bills)
Temperature Recorder 1 (unit not stated) AUD 50.00 per temperature logger AUD 50.00the card row's LOGGER_USB cell, AUD 50.00 per logger; one logger, charged on every shipment unless the trade states otherwise (James, 2 Oct 2026).
MICoR: entry permitted without a phytosanitary certificate AUD 0.00MICoR case mango into SG, https://micor.agriculture.gov.au/plants/singapore_sg/all8, updated Sat 18 Jul, read Mon 5 Oct: MICoR asks no phytosanitary certificate
Market requirements (labels, certificates, permits): None required (none required beyond plant health: no label, certificate of origin or import permit of ours) AUD 0.00 per none required AUD 0.00the market requirements register: James, 6 Oct 2026, in the build brief ("Singapore is a non-phyto importing country"); MICoR Singapore "All", non-protocol; Liam Fraser, Vision, Gmail 1a00c9c3f4b7282b, 16 Aug 2026 (avocados)

Duty and market

Duty: Duty into Singapore: 0%; no preference to claim, no COO for duty. At the border, on top of duty: Goods and Services Tax on imports 9%. Rivals: US, Chile, Peru, South Africa, Egypt, New Zealand, China 0%. (Singapore Customs - Duties and Dutiable Goods Overview, read 1 Oct)

Fuel and BAF: Brent: UNVERIFIED, so no price direction is drawn. the second source differs by 19.9%, more than 15%. Futures USD 104.60 (Tue 13 Oct); US EIA Brent SPOT price (Europe) via FRED USD 125.44 (Tue 6 Oct) (Brent front-month futures (BZ=F), ICE via Yahoo Finance chart endpoint, read 13 Oct)

Notes on the cost
  • Freight is priced on Qantas (QF) AKE, the airline and unit chosen on the page (Qantas (QF), AKE only). Choose "cheapest on the card" to price the cheapest row instead.
  • The gross weight priced here, 4,256.00 kg gross, from quote this page line 1: 560 CTN at 7.6 kg gross each, as the trader stated them, is not a certified dispatch weight (weighed at the terminal, with the terminal's figure). The forwarder bills on the waybill, so the freight will move when the certified weight arrives.
  • Freight and charges: AUD 6112.06 of freight and charges over the order's 4,256 kg gross (560 packs): AUD 1.4361 a kg gross, AUD 10.9144 a pack. An output of the build, never a rate put back into it.

Every field is entered.

Buyer's quote

SINGAPORE: by air, direct, 9 hours

R2E2 mango, Class 1, 7 kg net carton: 560 cartons at AUD 60.00 per carton

CPT Singapore, Australian dollars.
Priced on a full PMC of 560 cartons. Smaller loads are possible at a higher price.
Shipping basis: Qantas flight, subject to space at booking.
Valid until 26 Oct 2026.

The email is drafted to the buyer from the addresses on the record, read by the senior check, and sent from exports@ only when a principal approves it on the operator page.

As an email
Quote: R2E2 mango to Singapore, 14 Oct 2026
SINGAPORE: by air, direct, 9 hours

R2E2 mango, Class 1, 7 kg net carton: 560 cartons at AUD 60.00 per carton

CPT Singapore, Australian dollars.
Priced on a full PMC of 560 cartons. Smaller loads are possible at a higher price.
Shipping basis: Qantas flight, subject to space at booking.
Valid until 26 Oct 2026.