12 Oct Q1010 · 6 AKE
Where it stands
Not complete yet
Next: Decide buyer and send Q1010 before 19 Oct (Quenton)
Went to:
Not seen sent: nothing in Quenton's or James's WhatsApp or email shows this quote going to a customer.
Tile to the principals:
Sent to James's email, 12 Oct 2026 21:43 AEDT.
Sent to Quenton's email, 12 Oct 2026 21:43 AEDT.
Sent to James's phone, 13 Oct 2026 07:21 AEDT.
Sent to Quenton's phone, 13 Oct 2026 07:21 AEDT.
Counter-offers
None recorded.
Duty: Duty into Singapore: 0%; no preference to claim, no COO for duty. At the border, on top of duty: Goods and Services Tax on imports 9%. Rivals: US, Chile, Peru, South Africa, Egypt, New Zealand, China 0%. (Singapore Customs - Duties and Dutiable Goods Overview, read 1 Oct)
Fuel and BAF: Brent: UNVERIFIED, so no price direction is drawn. the second source differs by 19.9%, more than 15%. Futures USD 104.60 (Tue 13 Oct); US EIA Brent SPOT price (Europe) via FRED USD 125.44 (Tue 6 Oct) (Brent front-month futures (BZ=F), ICE via Yahoo Finance chart endpoint, read 13 Oct)
What was offered
Retired: other: Superseded draft from building the 12 Oct mango quotes; replaced by Q1026 to Q1030, by James McNamara. Raised by James McNamara on 12 Oct 2026 21:43 AEDT, good until 19 Oct 2026. The market is Brisbane, Australia (BNE) to Singapore, Singapore (SIN) by air, priced CPT Singapore.
| product | offered | sell | buy | behind it, and what is taken |
|---|---|---|---|---|
| Mango R2E2 Class 1 8ct / 9ct / 10ct
packed as Carton |
450 cartons
7 kg net, 8 kg gross each |
AUD 60.25 per carton
struck by cost + stated margin of 9%, Mon 12 Oct, freight and shared charges spread by weight over 2 products |
AUD 44.00 per carton
landed, cartage included, from A.D & C.M Ruttiman |
a forecast stack was struck 12 Oct 2026 cost AUD 55.11 a carton; sell AUD 60.25 a carton; gross profit AUD 2,311.32; 9.3 per cent achieved margin over total cost; 9.0 per cent margin over total cost stated when the sell was struck |
| Mango R2E2 Class 1 11ct / 12ct / 13ct / 14ct / 15ct / 16ct
packed as Carton |
600 cartons
7 kg net, 8 kg gross each |
AUD 61.25 per carton
struck by cost + stated margin of 9%, Mon 12 Oct, freight and shared charges spread by weight over 2 products |
AUD 45.00 per carton
landed, cartage included, from A.D & C.M Ruttiman |
a forecast stack was struck 12 Oct 2026 cost AUD 56.11 a carton; sell AUD 61.25 a carton; gross profit AUD 3,081.77; 9.2 per cent achieved margin over total cost; 9.0 per cent margin over total cost stated when the sell was struck |
If every line went at these prices this quote is worth AUD 63,862.50.
A real quote to a real buyer is rarely one product. It asks what, how many and in what, one at a time, and the new line is priced on its own.
Indicative trade P&L Internal, never send
Line 1, Mango R2E2 Class 1 8ct / 9ct / 10ct, priced 12 Oct 2026 21:43 AEDT
This line is one of several on the quote: freight and the charges the consignment shares were struck once on the whole quote and spread by gross weight; this line carries its share.
| AUD | per carton | total |
|---|---|---|
| Revenue | AUD 60.25 | AUD 27,112.50 |
| Cost of goods | ||
| Produce (grower) | AUD 44.00 | AUD 19,800.00 |
| Freight | AUD 8.00 | AUD 3,600.00 |
| Forwarder charges | AUD 3.08 | AUD 1,386.86 |
| DAFF and inspection | AUD 0.03 | AUD 14.32 |
| Market requirements | AUD 0.00 | AUD 0.00 |
| Total cost of goods | AUD 55.11 | AUD 24,801.18 |
| Gross profit | AUD 5.14 | AUD 2,311.32 |
| Margin on revenue (%) | 8.5% | |
| Margin over total cost (%) | 9.3% | |
Pricing basis: the sell price entered on the line; the margin over total cost and the margin on revenue follow from it.
Open items.
Nothing more to enter. The price is complete.
- Cartage bne markets: not in this price; nothing to enter.
- Other DAFF charges billed to us direct, such as inspection fees: not in this price; nothing to enter.
Every charge, line by line
| charge | on | at | amount |
|---|---|---|---|
| produce | 450 cartons | AUD 44.00 per carton | AUD 19,800.00 |
| International Freight, 6 AKE (8,400 kg) | 3,600 kg | share by gross weight of AUD 8400.00 struck once on the whole consignment of 8400 kg gross | AUD 3,600.00 |
| daffpermit | 3,600 kg | share by gross weight of AUD 24.00 struck once on the whole consignment of 8400 kg gross | AUD 10.29 |
| daff tonnage | 3,600 kg | share by gross weight of AUD 9.41 struck once on the whole consignment of 8400 kg gross | AUD 4.03 |
| documentation | 3,600 kg | share by gross weight of AUD 275.00 struck once on the whole consignment of 8400 kg gross | AUD 117.86 |
| electronic processing fee | 3,600 kg | share by gross weight of AUD 15.00 struck once on the whole consignment of 8400 kg gross | AUD 6.43 |
| export security screening | 3,600 kg | share by gross weight of AUD 672.00 struck once on the whole consignment of 8400 kg gross | AUD 288.00 |
| handling | 3,600 kg | share by gross weight of AUD 1260.00 struck once on the whole consignment of 8400 kg gross | AUD 540.00 |
| Market requirements (labels, certificates, permits): None required (none required beyond plant health: no label, certificate of origin or import permit of ours) | 3,600 kg | share by gross weight of AUD 0.00 struck once on the whole consignment of 8400 kg gross | AUD 0.00 |
| micor entry permitted without a phytosanitary | 3,600 kg | share by gross weight of AUD 0.00 struck once on the whole consignment of 8400 kg gross | AUD 0.00 |
| rfp | 3,600 kg | share by gross weight of AUD 40.00 struck once on the whole consignment of 8400 kg gross | AUD 17.14 |
| temperature recorder | 3,600 kg | share by gross weight of AUD 50.00 struck once on the whole consignment of 8400 kg gross | AUD 21.43 |
| terminal fees | 3,600 kg | share by gross weight of AUD 924.00 struck once on the whole consignment of 8400 kg gross | AUD 396.00 |
| cartage bne markets | not in this estimate: AUD 80.00 + 30% fuel = AUD 104.00 a space (Liam Fraser, Vision, 1 Oct 2026, Gmail 1a0f555f9a455684); AUD 50.00 a space where Steve (Priority Produce) carts. A space is read as one pallet position, which is NOT CONFIRMED. Where the produce is collected from the markets, state the spaces and it is priced. | ||
| other DAFF charges billed to us direct, such as inspection fees | not in this estimate: DAFF inspection fees and any other DAFF charge billed to Carter and Associates direct are not in this estimate; the DAFF permit and tonnage are in it, priced above. Seven DAFF - AQIS bills in the ledger (9 May to 25 Aug 2026, AUD 40.00 to AUD 1,508.92), none carrying a trade reference and none linked to a trade, and their absence from every Vision invoice read. Each arrives as its own bill and is met at reconciliation, against the actual cost. | ||
Line 2, Mango R2E2 Class 1 11ct / 12ct / 13ct / 14ct / 15ct / 16ct, priced 12 Oct 2026 21:43 AEDT
This line is one of several on the quote: freight and the charges the consignment shares were struck once on the whole quote and spread by gross weight; this line carries its share.
| AUD | per carton | total |
|---|---|---|
| Revenue | AUD 61.25 | AUD 36,750.00 |
| Cost of goods | ||
| Produce (grower) | AUD 45.00 | AUD 27,000.00 |
| Freight | AUD 8.00 | AUD 4,800.00 |
| Forwarder charges | AUD 3.08 | AUD 1,849.14 |
| DAFF and inspection | AUD 0.03 | AUD 19.09 |
| Market requirements | AUD 0.00 | AUD 0.00 |
| Total cost of goods | AUD 56.11 | AUD 33,668.23 |
| Gross profit | AUD 5.14 | AUD 3,081.77 |
| Margin on revenue (%) | 8.4% | |
| Margin over total cost (%) | 9.2% | |
Pricing basis: the sell price entered on the line; the margin over total cost and the margin on revenue follow from it.
Open items.
Nothing more to enter. The price is complete.
- Cartage bne markets: not in this price; nothing to enter.
- Other DAFF charges billed to us direct, such as inspection fees: not in this price; nothing to enter.
Every charge, line by line
| charge | on | at | amount |
|---|---|---|---|
| produce | 600 cartons | AUD 45.00 per carton | AUD 27,000.00 |
| International Freight, 6 AKE (8,400 kg) | 4,800 kg | share by gross weight of AUD 8400.00 struck once on the whole consignment of 8400 kg gross | AUD 4,800.00 |
| daffpermit | 4,800 kg | share by gross weight of AUD 24.00 struck once on the whole consignment of 8400 kg gross | AUD 13.71 |
| daff tonnage | 4,800 kg | share by gross weight of AUD 9.41 struck once on the whole consignment of 8400 kg gross | AUD 5.38 |
| documentation | 4,800 kg | share by gross weight of AUD 275.00 struck once on the whole consignment of 8400 kg gross | AUD 157.14 |
| electronic processing fee | 4,800 kg | share by gross weight of AUD 15.00 struck once on the whole consignment of 8400 kg gross | AUD 8.57 |
| export security screening | 4,800 kg | share by gross weight of AUD 672.00 struck once on the whole consignment of 8400 kg gross | AUD 384.00 |
| handling | 4,800 kg | share by gross weight of AUD 1260.00 struck once on the whole consignment of 8400 kg gross | AUD 720.00 |
| Market requirements (labels, certificates, permits): None required (none required beyond plant health: no label, certificate of origin or import permit of ours) | 4,800 kg | share by gross weight of AUD 0.00 struck once on the whole consignment of 8400 kg gross | AUD 0.00 |
| micor entry permitted without a phytosanitary | 4,800 kg | share by gross weight of AUD 0.00 struck once on the whole consignment of 8400 kg gross | AUD 0.00 |
| rfp | 4,800 kg | share by gross weight of AUD 40.00 struck once on the whole consignment of 8400 kg gross | AUD 22.86 |
| temperature recorder | 4,800 kg | share by gross weight of AUD 50.00 struck once on the whole consignment of 8400 kg gross | AUD 28.57 |
| terminal fees | 4,800 kg | share by gross weight of AUD 924.00 struck once on the whole consignment of 8400 kg gross | AUD 528.00 |
| cartage bne markets | not in this estimate: AUD 80.00 + 30% fuel = AUD 104.00 a space (Liam Fraser, Vision, 1 Oct 2026, Gmail 1a0f555f9a455684); AUD 50.00 a space where Steve (Priority Produce) carts. A space is read as one pallet position, which is NOT CONFIRMED. Where the produce is collected from the markets, state the spaces and it is priced. | ||
| other DAFF charges billed to us direct, such as inspection fees | not in this estimate: DAFF inspection fees and any other DAFF charge billed to Carter and Associates direct are not in this estimate; the DAFF permit and tonnage are in it, priced above. Seven DAFF - AQIS bills in the ledger (9 May to 25 Aug 2026, AUD 40.00 to AUD 1,508.92), none carrying a trade reference and none linked to a trade, and their absence from every Vision invoice read. Each arrives as its own bill and is met at reconciliation, against the actual cost. | ||
How it has changed
Where it went
This quote has not gone to anybody. Nothing is recorded as sent, which is a different thing from sent and unanswered.
For an offer you sent yourself. Next it asks who at the company, any forwarder copied on an email, and which of your messages carried it; the time it went is the time of that message, or the time you record it.
Proforma
For a buyer who pays before shipment: the lines, the incoterm and place, the total and our payment instructions, payable in full before shipment, as a PDF in the buyer's Drive folder. Nothing is sent.
What was taken from it
Nobody has taken an order off this quote.
Change it
A change keeps the number and takes the next letter, and this revision is kept whole with everyone it went to. A different market is not a change: the lane, the freight and the buyers all differ, so that is a new quote with a new number. This quote is retired; changing it makes a live revision of it.